407 Main StBeaver CrossingNE68313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver Crossing at 407 Main St, Beaver Crossing, NE, 68313 priced at $145,000 converts $1,795/mo rent into $816/mo cash flow after a $710/mo obligation. Total monthly income equals $1,795/mo, and annual cash flow totals $9,786/yr on $48,068 invested. Return on cash invested prints 40.27% in year one, and rental yield reads 14.86% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 212.82% and total cumulative return in cash sums $102,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,795/mo property income covering a $710/mo payment, not borrower’s personal income.
Manufactured
Built in 1995
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68313, Beaver Crossing, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 267 (73.8%) |
| Renter Occupied HU | 53 (14.6%) |
| Vacant Housing Units | 42 (11.6%) |
| Median Home Value | $266,406 |
| Average Home Value | $304,569 |
Housing Distribution
Address Breakdown
Residential
292
Single Family
292
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Nitz • Woods Bros Realty
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22512290
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.