407 Church StWarriorAL35180
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 407 Church St, Warrior, AL, 35180 in Warrior speaks for itself: 16.87% gross on a $180,000 price, generating $2,531/mo in rent and $1,515/mo in net income after the $809/mo debt service. DSCR 3.13, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $18,177 stacks alongside $49,731 in projected five-year appreciation and $1,658/yr in principal reduction. Projected total cumulative return: $165,331.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.9% | 6.2% |
| Monthly Cash Flow | $1,515 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,531 |
| Total Monthly Debt Service | $944 |
| DSCR Ratio | 2.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1941
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35180, Warrior, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 4,739 (78.1%) |
| Renter Occupied HU | 903 (14.9%) |
| Vacant Housing Units | 422 ( 7.0%) |
| Median Home Value | $239,829 |
| Average Home Value | $261,922 |
Housing Distribution
Address Breakdown
Residential
5,738
Single Family
5,643
Multi-Family
95
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1941
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35180, Warrior, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 4,739 (78.1%) |
| Renter Occupied HU | 903 (14.9%) |
| Vacant Housing Units | 422 ( 7.0%) |
| Median Home Value | $239,829 |
| Average Home Value | $261,922 |
Housing Distribution
Address Breakdown
Residential
5,738
Single Family
5,643
Multi-Family
95
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices