407 Brookwater DrHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huffman at 407 Brookwater Dr, Huffman, TX, 77336 at $232,600 posts ROI 22.19% with $146/mo cash flow from $1,802/mo rent. Total monthly income equals $1,802/mo, and annual cash flow records $1,757/yr on $77,107 to close. Return on cash invested measures 22.19% and rental yield reads 9.3% at the current $232,600. Equity gained on principal adds $1,501/yr, and 5% annual appreciation supports $64,263 by year five. Five-year ROI prints 116.31% and total cumulative return in cash totals $89,683.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,802/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1996
0.28 Acres lot
$N/A/sqft
$2 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices