407 Bay Meadows Dr, Aiken, SC, 29803 | $590/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1734 sft

4070 River Watch Pkwy, Martinez, GA, 30907

4 Bed
2 Bath
1671 sft

1786 Pine Log Rd, Augusta, GA, 30906

3 Bed
3 Bath
1663 sft

3044 Nolana Loop, Graniteville, SC, 29829

3 Bed
2 Bath
1400 sft

405 Pine St, Graniteville, SC, 29829

Nearby investment properties with comparable prices

3 Bed
2 Bath
1431 sft

3527 Spring Glen Ln, Augusta, GA, 30906

3 Bed
2 Bath
1298 sft

5129 Wheeler Lake Rd, Augusta, GA, 30909

2 Bed
2 Bath
1354 sft

106 Willow Run, North Augusta, SC, 29841

4 Bed
2 Bath
1652 sft

1710 Fairwood Court, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 407 Bay Meadows Dr, Aiken, SC, 29803 offers a 10.84% rental yield on a $238,517 purchase with $2,154/mo rent. Total monthly income registers $2,154/mo, and a $1,167/mo payment leaves $590/mo available for distribution. Annual cash flow reaches $7,075/yr on $79,068 to close, and return on cash invested stands at 28.86% in year one. Equity gained on principal adds $1,539/yr while 5% annual appreciation supports $65,898 over five years. Portfolio math shows five-year ROI at 151.32% and total cumulative return in cash at $119,645. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $1,167/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

3,049 sqft lot

$N/A/sqft

$145 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519