Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 407 Baldwin Dr, Joshua, TX, 76058 with 5% annual appreciation on a $435,000 basis while $3,307/mo rent supports operations. Total monthly income totals $3,307/mo and a $2,129/mo payment preserves $214/mo for cash returns. Annual cash flow comes to $2,565/yr on $144,203 deployed, and return on cash invested reaches 21.69% in year one. Equity gained on principal adds $2,807/yr, and five-year appreciation sums $120,182 alongside rental yield of 9.12%. Five-year ROI measures 113.6% and total cumulative return in cash totals $163,812.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,307/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $435,000 |
| 2024-09-05 | Sold | N/A |
| 2024-08-15 | Pending sale | $49,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | N/A | N/A | $15,000 | N/A |
| 2023-05-22 | $333.85 | -11.30% | $15,000 | N/A |
| 2022-05-22 | $376.36 | -0.88% | $15,000 | N/A |
Listed by: Jared English • Congress Realty, Inc.
Mls Name: NTREIS
Mls ID: #20944327
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
