4061 Crystal Ct, Nesbit, MS, 38651 | $576/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2170 sft

5372 Braham Dr, Olive Branch, MS, 38654

5 Bed
3 Bath
2170 sft

MASON Plan, Villages at Southbranch, Olive Branch, MS, 38654

5 Bed
3 Bath
2400 sft

7339 Newbury Dr, Olive Branch, MS, 38654

5 Bed
3 Bath
2239 sft

7335 Newbury Dr, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

4 Bed
3 Bath
2673 sft

2939 Boffin Dr, Southaven, MS, 38672

3 Bed
2 Bath
1833 sft

436 Sterling Dr, Collierville, TN, 38017

3 Bed
3 Bath
2170 sft

5 S Alicia Dr, Memphis, TN, 38112

3 Bed
2 Bath
2065 sft

603 Beckett Cv, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 4061 Crystal Ct, Nesbit, MS, 38651 priced at $399,999 pairs $3,041/mo rent with $576/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,041/mo, and annual cash flow comes to $6,916/yr on $132,600 invested. Return on cash invested is 25.12% in year one, and rental yield stands at 9.12% on a $399,999 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,512 by year five. Five-year ROI measures 130.8% and total cumulative return in cash reaches $173,439. For financing, Ziffy Mortgage’s DSCR program evaluates $3,041/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1998

0.75 Acres lot

$N/A/sqft

$200 annually HOA