406 Wilkerson LnJustinTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Justin at 406 Wilkerson Ln, Justin, TX, 76247 uses $136,409 cash to close to unlock $8,226/yr annual cash flow and $686/mo monthly cash flow. Total monthly income runs $3,744/mo, and a $2,014/mo payment keeps the spread at $686/mo. Purchase price stands at $411,490, and rental yield measures 10.92% with $3,744/mo rent. Return on cash invested shows 25.94% in year one, and 5% annual appreciation builds toward $113,687 over five years. Five-year ROI reaches 136.82% and total cumulative return in cash records $186,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,744/mo property income covering a $2,014/mo payment rather than investor’s personal income.
Single Family
Built in 2023
9,779 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashlee McGhee • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20525895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.