406 Silent Bluff Dr, Summerville, SC, 29486 | $487/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1066 sft

1601 Greenbay Dr, North Charleston, SC, 29406

3 Bed
2 Bath
1522 sft

639 Lannie Ln, Moncks Corner, SC, 29461

4 Bed
2 Bath
1118 sft

400 Tammie Ave, Goose Creek, SC, 29445

3 Bed
3 Bath
1977 sft

104 Study Ct, Ladson, SC, 29456

Nearby investment properties with comparable prices

PALMETTO Plan, Cypress Preserve : Carolina Collection

3 Bed
2 Bath
1430 sft

PALMETTO Plan, Cypress Preserve : Carolina Collection, Moncks Corner, SC, 29461

3 Bed
3 Bath
1879 sft

161 Fern Bridge Dr, Summerville, SC, 29483

3 Bed
2 Bath
1203 sft

111 Circle Dr, Summerville, SC, 29485

3 Bed
2 Bath
1183 sft

141 River Hill Rd, Goose Creek, SC, 29445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 406 Silent Bluff Dr, Summerville, SC, 29486 priced at $389,990 converts $2,809/mo rent into $487/mo cash flow after a $1,909/mo obligation. Total monthly income equals $2,809/mo, and annual cash flow totals $5,847/yr on $129,282 invested. Return on cash invested prints 24.43% in year one, and rental yield reads 8.64% against a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,747 by year five. Five-year ROI reaches 126.8% and total cumulative return in cash sums $163,925. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,809/mo property income covering a $1,909/mo payment, not borrower’s personal income.

Single Family

Built in 2021

7,405 sqft lot

$N/A/sqft

No HOA