








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fredericksburg at 406 Shaw Ct, Fredericksburg, VA, 22405 with 5% annual appreciation on a $374,900 basis while $2,820/mo rent supports operations. Total monthly income totals $2,820/mo and a $1,835/mo payment preserves $579/mo for cash returns. Annual cash flow comes to $6,946/yr on $124,279 deployed, and return on cash invested reaches 25.5% in year one. Equity gained on principal adds $2,419/yr, and five-year appreciation sums $103,578 alongside rental yield of 9.03%. Five-year ROI measures 132.54% and total cumulative return in cash totals $164,719.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,820/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1990
1,790 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lauren Page • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAST2041054