406 N 39th AveYakimaWA98902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yakima at 406 N 39th Ave, Yakima, WA, 98902 uses $74,588 cash to close to unlock $2,265/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $1,541/mo, and a $1,101/mo payment keeps the spread at $189/mo. Purchase price stands at $225,000, and rental yield measures 8.22% with $1,541/mo rent. Return on cash invested shows 22.95% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 118.91% and total cumulative return in cash records $88,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,541/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1962
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98902, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,594 (100%) |
| Owner Occupied HU | 9,170 (49.3%) |
| Renter Occupied HU | 8,596 (46.2%) |
| Vacant Housing Units | 828 ( 4.5%) |
| Median Home Value | $280,057 |
| Average Home Value | $319,492 |
Housing Distribution
Address Breakdown
Residential
17,340
Single Family
15,716
Multi-Family
1,624
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A