Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 406 Kickapoo Creek Ln, Georgetown, TX, 78633 offers a 9.86% rental yield on a $306,900 purchase with $2,521/mo rent. Total monthly income registers $2,521/mo, and a $1,502/mo payment leaves $199/mo available for distribution. Annual cash flow reaches $2,392/yr on $101,737 to close, and return on cash invested stands at 22.26% in year one. Equity gained on principal adds $1,980/yr while 5% annual appreciation supports $84,791 over five years. Portfolio math shows five-year ROI at 117.28% and total cumulative return in cash at $119,322. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,521/mo property income against a $1,502/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
4,756 sqft lot
$N/A/sqft
$100 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Contingent | $327,000 |
| 2025-07-30 | Listed for sale | $327,000 |
| 2025-07-28 | Contingent | $327,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $5567.46 | 13.52% | $371,447 | 10.00% |
| 2023-10-19 | $4904.52 | -37.96% | $337,679 | -16.14% |
| 2022-10-19 | $7905.66 | 36.66% | $402,691 | 44.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
