406 E LAURELSan AntonioTX78212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 406 E LAUREL, San Antonio, TX, 78212 priced at $345,000 pairs $3,685/mo rent with $988/mo cash flow after a $1,689/mo payment. Total monthly income equals $3,685/mo, and annual cash flow comes to $11,853/yr on $114,368 invested. Return on cash invested is 30.27% in year one, and rental yield stands at 12.82% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 160.56% and total cumulative return in cash reaches $183,628. For financing, Ziffy Mortgage’s DSCR program evaluates $3,685/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Housing Distribution
Address Breakdown
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ana Chiunti Senties • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1731243
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.