406 Broadstone Ct #449MercedCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merced at 406 Broadstone Ct #449, Merced, CA, 93635 uses $156,796 cash to close to unlock $13,717/yr annual cash flow and $1,143/mo monthly cash flow. Total monthly income runs $4,069/mo, and a $2,315/mo payment keeps the spread at $1,143/mo. Purchase price stands at $472,990, and rental yield measures 10.32% with $4,069/mo rent. Return on cash invested shows 28.66% in year one, and 5% annual appreciation builds toward $130,678 over five years. Five-year ROI reaches 149.77% and total cumulative return in cash records $234,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,069/mo property income covering a $2,315/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel R. Garcia • D.R. Horton CA3, Inc.
Mls Name: Fresno MLS
Mls Provider:
Mls ID: #614456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.