406 Bold Ruler Ct #302Havre De GraceMD21078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Havre De Grace at 406 Bold Ruler Ct #302, Havre De Grace, MD, 21078 offers a 7.97% rental yield on a $479,990 purchase with $3,188/mo rent. Total monthly income registers $3,188/mo, and a $2,349/mo payment leaves $203/mo available for distribution. Annual cash flow reaches $2,436/yr on $159,117 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,612 over five years. Portfolio math shows five-year ROI at 111.12% and total cumulative return in cash at $176,809. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,188/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,099 (100%) |
| Owner Occupied HU | 6,294 (69.2%) |
| Renter Occupied HU | 2,219 (24.4%) |
| Vacant Housing Units | 586 ( 6.4%) |
| Median Home Value | $445,721 |
| Average Home Value | $488,694 |
Housing Distribution
Address Breakdown
Residential
8,782
Single Family
8,082
Multi-Family
700
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TERRI Hill • Builder Solutions Realty
Mls Name: Bright MLS
Mls ID: #MDHR2051366