406 Adirondac WayBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 406 Adirondac Way, Bonaire, GA, 31005 earns $372/mo cash flow from $2,448/mo rent with a $1,615/mo payment. Total monthly income totals $2,448/mo, and annual cash flow totals $4,466/yr on $109,362 capital. ROI tracks 23.99% on current figures, and rental yield reads 8.9% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 124.91% and total cumulative return in cash sums $136,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,448/mo property income instead of your personal income.
Single Family
Built in 2016
0.35 Acres lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kamerin Bazemore • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.