4055 Erin RdMc EwenTN37101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Ewen at 4055 Erin Rd, Mc Ewen, TN, 37101 listed at $275,000 pairs $1,980/mo rent with a $1,346/mo payment to leave $334/mo cash flow. Total monthly income runs $1,980/mo, and annual cash flow reaches $4,005/yr on $91,163 cash to close. Return on cash invested measures 24.3% in year one, and rental yield registers 8.64% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 126.13% and total cumulative return in cash totals $114,983. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,980/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37101, Mc Ewen, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,009 (100%) |
| Owner Occupied HU | 2,080 (69.1%) |
| Renter Occupied HU | 575 (19.1%) |
| Vacant Housing Units | 354 (11.8%) |
| Median Home Value | $236,387 |
| Average Home Value | $269,941 |
Housing Distribution
Address Breakdown
Residential
2,854
Single Family
2,812
Multi-Family
42
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices