405 Watts LaneMaybrookNY12543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maybrook at 405 Watts Lane, Maybrook, NY, 12543 at $312,000 posts ROI 33.04% with $1,132/mo cash flow from $3,215/mo rent. Total monthly income equals $3,215/mo, and annual cash flow records $13,579/yr on $103,428 to close. Return on cash invested measures 33.04% and rental yield reads 12.37% at the current $312,000. Equity gained on principal adds $2,013/yr, and 5% annual appreciation supports $86,200 by year five. Five-year ROI prints 173.91% and total cumulative return in cash totals $179,867.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,215/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1984
2,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12543, Maybrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 638 (47.1%) |
| Renter Occupied HU | 638 (47.1%) |
| Vacant Housing Units | 78 ( 5.8%) |
| Median Home Value | $284,333 |
| Average Home Value | $404,589 |
Housing Distribution
Address Breakdown
Residential
1,269
Single Family
1,269
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Paoli • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #832423
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-18 00:08:17 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)