Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Comanche at 405 W Neely Ave, Comanche, TX, 76442 with 5% annual appreciation on a $289,000 basis while $3,725/mo rent supports operations. Total monthly income totals $3,725/mo and a $1,415/mo payment preserves $1,669/mo for cash returns. Annual cash flow comes to $20,033/yr on $95,804 deployed, and return on cash invested reaches 40.82% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 15.47%. Five-year ROI measures 216.21% and total cumulative return in cash totals $207,134.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,725/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1969
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $289,000 |
| 2025-01-13 | Sold | N/A |
| 2024-12-26 | Pending sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $2178.90 | 112.17% | $164,865 | 119.84% |
| 2023-05-15 | $1026.94 | -28.20% | $74,993 | 10.07% |
| 2022-05-15 | $1430.18 | -2.77% | $68,133 | 10.00% |
Listed by: Amy Garza • Kersh Real Estate
Mls Name: NTREIS
Mls ID: #20934881
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
