Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Leon at 857 Apache Dr, De Leon, TX, 76444 priced at $429,999 pairs $2,356/mo rent with after a $2,105/mo payment. Total monthly income equals $2,356/mo. Return on cash invested is 14% in year one, and rental yield stands at 6.57% on a $429,999 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 72.35% and total cumulative return in cash reaches $103,130. For financing, Ziffy Mortgage’s DSCR program evaluates $2,356/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
4.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $429,999 |
| 2025-03-27 | Listing removed | $399,000 |
| 2024-08-19 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $6469.14 | 27.79% | $337,460 | 89.92% |
| 2023-05-21 | $5062.38 | 47.84% | $177,689 | 10.00% |
| 2022-05-21 | $3424.26 | -1.89% | $161,535 | 10.00% |
Listed by: Mark Degano • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20943291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
