405 Route 25 E, Ossipee, NH, 03814 | $1,270/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1094 sft

2393 Lake Shore Road #17, Gilford, NH, 03249

2 Bed
2 Bath
1024 sft

39 Breckenridge Way #5, Laconia, NH, 03246

1 Bed
1 Bath
736 sft

104 Bailey Road, Effingham, NH, 03882

3 Bed
2 Bath
1261 sft

24 Stonedam Island Road, Meredith, NH, 03253

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
848 sft

178 Treetop Circle UNIT 32, Laconia, NH, 03246

2 Bed
2 Bath
1027 sft

7 Kenyann Drive, Wolfeboro, NH, 03894

2 Bed
1 Bath
1015 sft

19 Saco Street #60, Conway, NH, 03818

2 Bed
2 Bath
997 sft

169 Mountainvale Drive, Conway, NH, 03813

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ossipee at 405 Route 25 E, Ossipee, NH, 03814 offers a 13.75% rental yield on a $267,000 purchase with $3,060/mo rent. Total monthly income registers $3,060/mo, and a $1,307/mo payment leaves $1,270/mo available for distribution. Annual cash flow reaches $15,242/yr on $88,511 to close, and return on cash invested stands at 37.13% in year one. Equity gained on principal adds $1,723/yr while 5% annual appreciation supports $73,767 over five years. Portfolio math shows five-year ROI at 195.9% and total cumulative return in cash at $173,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,060/mo property income against a $1,307/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

2.53 Acres lot

$N/A/sqft

No HOA