405 Rolling Acres DrKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at 405 Rolling Acres Dr, Kathleen, GA, 31047 uses $103,992 cash to close to unlock $8,247/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $2,714/mo, and a $1,535/mo payment keeps the spread at $687/mo. Purchase price stands at $313,700, and rental yield measures 10.38% with $2,714/mo rent. Return on cash invested shows 27.84% in year one, and 5% annual appreciation builds toward $86,670 over five years. Five-year ROI reaches 145.75% and total cumulative return in cash records $151,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,714/mo property income covering a $1,535/mo payment rather than investor’s personal income.
Single Family
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices