405 N Riverdale DrDurhamNC27712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durham at 405 N Riverdale Dr, Durham, NC, 27712 listed at $607,000 pairs $4,156/mo rent with a $2,971/mo payment to leave $457/mo cash flow. Total monthly income runs $4,156/mo, and annual cash flow reaches $5,479/yr on $199,703 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 8.22% at a $607,000 basis. Equity gained on principal adds $3,917/yr, and annual property appreciation at 5% supports $167,703 by year five. Five-year ROI tracks 118.21% and total cumulative return in cash totals $236,065. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,156/mo property income relative to a $2,971/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27712, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,782 (100%) |
| Owner Occupied HU | 7,894 (89.9%) |
| Renter Occupied HU | 649 ( 7.4%) |
| Vacant Housing Units | 239 ( 2.7%) |
| Median Home Value | $418,705 |
| Average Home Value | $479,162 |
Housing Distribution
Address Breakdown
Residential
8,857
Single Family
8,770
Multi-Family
87
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Mwaikambo • Silver & Sterling Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10112632
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.