405 N Lawndale AveKansas CityMO64123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 405 N Lawndale Ave, Kansas City, MO, 64123 priced at $102,000 converts $1,145/mo rent into $510/mo cash flow after a $499/mo obligation. Total monthly income equals $1,145/mo, and annual cash flow totals $6,120/yr on $33,813 invested. Return on cash invested prints 38.01% in year one, and rental yield reads 13.47% against a $102,000 entry. Equity gained on principal adds $658/yr, while 5% annual appreciation compiles into $28,181 by year five. Five-year ROI reaches 199.93% and total cumulative return in cash sums $67,604. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,145/mo property income covering a $499/mo payment, not borrower’s personal income.
Single Family
Built in 1910
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64123, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,044 (100%) |
| Owner Occupied HU | 1,968 (48.7%) |
| Renter Occupied HU | 1,577 (39.0%) |
| Vacant Housing Units | 499 (12.3%) |
| Median Home Value | $107,107 |
| Average Home Value | $153,069 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,430
Multi-Family
379
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A