Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wolcott at 405 N Davis St, Wolcott, IN, 47995 offers $3,012/mo rent that, after a $1,566/mo payment, leaves $1,079/mo cash flow. Total monthly income is $3,012/mo, and annual cash flow is $12,946/yr on $106,080 cash. Return on cash invested measures 32.11% in year one, and rental yield stands at 11.29% at a $320,000 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,410 by year five. Five-year ROI records 168.08% and total cumulative return in cash reaches $178,299. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,012/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.54 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Sold | $320,000 |
| 2024-10-22 | Pending sale | $335,000 |
| 2024-09-30 | Price change | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $2805.68 | 10.87% | $264,000 | 0.72% |
| 2023-10-24 | $2530.64 | 14.46% | $262,100 | 16.02% |
| 2022-10-24 | $2210.88 | 15.69% | $225,900 | 18.40% |
Listed by: Rebecca Rush • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202417327
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
