Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 405 Mirafield Ln, Austin, TX, 78737 offers a 8.88% rental yield on a $880,500 purchase with $6,515/mo rent. Total monthly income registers $6,515/mo, and a $4,310/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,619/yr on $289,685 to close, and return on cash invested stands at 20.96% in year one. Equity gained on principal adds $5,682/yr while 5% annual appreciation supports $243,266 over five years. Portfolio math shows five-year ROI at 109.74% and total cumulative return in cash at $317,913. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,515/mo property income against a $4,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 78737, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 7,449 (81.3%) |
| Renter Occupied HU | 1,335 (14.6%) |
| Vacant Housing Units | 376 ( 4.1%) |
| Median Home Value | $721,648 |
| Average Home Value | $794,069 |
Residential
9,051
Single Family
7,880
Multi-Family
1,171
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $900,000 |
| 2025-08-18 | Listing removed | $900,000 |
| 2025-08-02 | Contingent | $900,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $13498.62 | 13.95% | $662,971 | 10.00% |
| 2023-10-11 | $11846.01 | -6.84% | $602,701 | 10.00% |
| 2022-10-11 | $12715.85 | 0.34% | $547,910 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
