Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 2800 Waymaker Way UNIT 63, Austin, TX, 78746 offers a 10.24% rental yield on a $748,473 purchase with $6,390/mo rent. Total monthly income registers $6,390/mo, and a $3,663/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,915/yr on $246,248 to close, and return on cash invested stands at 23.68% in year one. Equity gained on principal adds $4,830/yr while 5% annual appreciation supports $206,789 over five years. Portfolio math shows five-year ROI at 124.82% and total cumulative return in cash at $307,374. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,390/mo property income against a $3,663/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.29 Acres lot
$N/A/sqft
$325 monthly HOA
Neighborhood data shown for ZIP Code: 78746, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,628 (100%) |
| Owner Occupied HU | 7,961 (63.0%) |
| Renter Occupied HU | 3,718 (29.4%) |
| Vacant Housing Units | 949 ( 7.5%) |
| Median Home Value | $1,332,581 |
| Average Home Value | $1,427,247 |
Residential
12,148
Single Family
8,833
Multi-Family
3,315
Businesses
2,484
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listing removed | $4,950 |
| 2025-08-16 | Price change | $4,950 |
| 2025-07-24 | Listing removed | $1,000,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-09 | N/A | N/A | $748,473 | 13.62% |
| 2020-10-09 | $15520.18 | N/A | $658,749 | N/A |
| 2019-10-09 | N/A | N/A | $658,749 | 7.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
