405 May StPrescottWA99348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at 405 May St, Prescott, WA, 99348 earns $1,311/mo cash flow from $3,174/mo rent with a $1,517/mo payment. Total monthly income totals $3,174/mo, and annual cash flow totals $15,730/yr on $102,765 capital. ROI tracks 35.22% on current figures, and rental yield reads 12.29% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 184.68% and total cumulative return in cash sums $189,787. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,174/mo property income instead of your personal income.
Manufactured
Built in 1977
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99348, Prescott, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 550 (100%) |
| Owner Occupied HU | 219 (39.8%) |
| Renter Occupied HU | 255 (46.4%) |
| Vacant Housing Units | 76 (13.8%) |
| Median Home Value | $259,211 |
| Average Home Value | $371,747 |
Housing Distribution
Address Breakdown
Residential
320
Single Family
320
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Ramos • Professional Realty Services
Mls Name: PACMLS
Mls Provider:
Mls ID: #278046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.