405 Maddox Loop, Rio Communities, NM, 87002 | $721/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2374 sft

1340 Vista De Bosque SW, Los Lunas, NM, 87031

3 Bed
1 Bath
1156 sft

15 Calle Manana, Belen, NM, 87002

3 Bed
2 Bath
1107 sft

1012 W Chavez Ave, Belen, NM, 87002

3 Bed
2 Bath
1572 sft

18 Salida Del Sol, Los Lunas, NM, 87031

Nearby investment properties with comparable prices

- Bed
- Bath
1322 sft

217 Arizona Ave, Belen, NM, 87002

3 Bed
2 Bath
1980 sft

3540 High Plains St SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1241 sft

1703 Toluca Ct, Rio Communities, NM, 87002

Investment Property+ 2 more

3 Bed
2 Bath
1152 sft

407 Miller Rd, Los Lunas, NM, 87031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Communities at 405 Maddox Loop, Rio Communities, NM, 87002 offers a 10.97% rental yield on a $220,000 purchase with $2,012/mo rent. Total monthly income registers $2,012/mo, and a $1,077/mo payment leaves $721/mo available for distribution. Annual cash flow reaches $8,646/yr on $72,930 to close, and return on cash invested stands at 31.76% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 166.02% and total cumulative return in cash at $121,079. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,012/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1973

2,178 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87002, Belen, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,289 (100%)
Owner Occupied HU	6,502 (70.0%)
Renter Occupied HU	1,915 (20.6%)
Vacant Housing Units	872 ( 9.4%)
Median Home Value	$214,461
Average Home Value	$234,200