410 Western DrBelenNM87002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belen at 410 Western Dr, Belen, NM, 87002 offers $1,442/mo rent that, after a $930/mo payment, leaves $327/mo cash flow. Total monthly income is $1,442/mo, and annual cash flow is $3,921/yr on $62,982 cash. Return on cash invested measures 26.13% in year one, and rental yield stands at 9.11% at a $189,990 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,491 by year five. Five-year ROI records 135.83% and total cumulative return in cash reaches $85,545. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,442/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87002, Belen, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,289 (100%) |
| Owner Occupied HU | 6,502 (70.0%) |
| Renter Occupied HU | 1,915 (20.6%) |
| Vacant Housing Units | 872 ( 9.4%) |
| Median Home Value | $214,461 |
| Average Home Value | $234,200 |
Housing Distribution
Address Breakdown
Residential
8,366
Single Family
8,250
Multi-Family
116
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stefani Michelle Jones • Red Fox Realty
Mls Name: SWMLS
Mls ID: #1096300