405 Lakeside Dr, Aiken, SC, 29803 | $246/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1305 sft

1714 Sandalwood Drive, Augusta, GA, 30909

4 Bed
2 Bath
2333 sft

3758 Bansbury Place, Hephzibah, GA, 30815

3 Bed
2 Bath
1664 sft

1208 Oakdale Road, Augusta, GA, 30904

2 Bed
2 Bath
1429 sft

617 Clarendon Pl, Aiken, SC, 29801

Nearby investment properties with comparable prices

2 Bed
2 Bath
1375 sft

381 Harvester Dr, North Augusta, SC, 29860

3 Bed
2 Bath
1516 sft

3471 Banks Mill Rd, Aiken, SC, 29803

4 Bed
3 Bath
2023 sft

213 Kings Chapel Rd, Augusta, GA, 30907

5 Bed
3 Bath
2079 sft

206 W Five Notch Rd, North Augusta, SC, 29841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 405 Lakeside Dr, Aiken, SC, 29803 offers a 8.08% rental yield on a $340,000 purchase with $2,288/mo rent. Total monthly income registers $2,288/mo, and a $1,664/mo payment leaves $246/mo available for distribution. Annual cash flow reaches $2,949/yr on $112,710 to close, and return on cash invested stands at 22.53% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 116.64% and total cumulative return in cash at $131,466. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,288/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

0.64 Acres lot

$N/A/sqft

$221 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519