405 Krebs DrChampaignIL61822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Champaign at 405 Krebs Dr, Champaign, IL, 61822 uses $86,157 cash to close to unlock $8,608/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,272/mo payment keeps the spread at $717/mo. Purchase price stands at $259,900, and rental yield measures 11.64% with $2,520/mo rent. Return on cash invested shows 29.9% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 157.43% and total cumulative return in cash records $135,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61822, Champaign, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,059 (100%) |
| Owner Occupied HU | 7,026 (63.5%) |
| Renter Occupied HU | 3,313 (30.0%) |
| Vacant Housing Units | 720 ( 6.5%) |
| Median Home Value | $286,817 |
| Average Home Value | $324,039 |
Housing Distribution
Address Breakdown
Residential
11,567
Single Family
10,481
Multi-Family
1,086
Businesses
686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices