








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Stafford at 405 Hatchers Run Ct, Stafford, VA, 22554 at $435,000 posts ROI 25.84% with $713/mo cash flow from $3,313/mo rent. Total monthly income equals $3,313/mo, and annual cash flow records $8,553/yr on $144,203 to close. Return on cash invested measures 25.84% and rental yield reads 9.14% at the current $435,000. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 by year five. Five-year ROI prints 134.37% and total cumulative return in cash totals $193,764.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,313/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1997
1,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: BESSIE REEVES • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAST2041862