1832 Fort Pulaski Ct, Dumfries, VA, 22026 | $933/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1504 sft

318 Warrenton Rd, Fredericksburg, VA, 22405

3 Bed
2 Bath
1413 sft

4619 Evansdale Rd, Woodbridge, VA, 22193

3 Bed
3 Bath
1482 sft

5027 Potomac Highlands Cir, Triangle, VA, 22172

3 Bed
4 Bath
2340 sft

3992 Shire Meadow Ln, Triangle, VA, 22172

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

706 Eucla Dr, Waldorf, MD, 20601

3 Bed
3 Bath
1400 sft

1012 James Madison Cir, Fredericksburg, VA, 22405

Investment Property+ 1 more

2 Bed
2 Bath
1018 sft

5911 Edsall Rd APT 903, Alexandria, VA, 22304

2 Bed
2 Bath
1304 sft

501 Garrison Woods Dr APT 303, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 1832 Fort Pulaski Ct, Dumfries, VA, 22026 listed at $315,000 pairs $2,816/mo rent with a $1,542/mo payment to leave $933/mo cash flow. Total monthly income runs $2,816/mo, and annual cash flow reaches $11,193/yr on $104,423 cash to close. Return on cash invested measures 30.63% in year one, and rental yield registers 10.73% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 160.05% and total cumulative return in cash totals $167,129. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,816/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1981

2,169 sqft lot

$N/A/sqft

No HOA