405 Fawnwood Dr, Brandon, MS, 39042 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1832 sft

341 Kings Ridge Cir, Brandon, MS, 39047

3 Bed
2 Bath
1524 sft

110 Post Oak Dr, Brandon, MS, 39047

5 Bed
3 Bath
2869 sft

316 Swallow Dr, Brandon, MS, 39047

4 Bed
2 Bath
1544 sft

103 Royal Ct, Clinton, MS, 39056

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

222 Ella Ln, Florence, MS, 39073

3 Bed
2 Bath
2047 sft

248 Terrace Dr, Brandon, MS, 39042

3 Bed
2 Bath
1667 sft

406 Butternut Dr, Canton, MS, 39046

3 Bed
2 Bath
1861 sft

1510 Independence Blvd, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 405 Fawnwood Dr, Brandon, MS, 39042 priced at $384,900 pairs $2,694/mo rent with $339/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,694/mo, and annual cash flow comes to $4,062/yr on $127,594 invested. Return on cash invested is 23.09% in year one, and rental yield stands at 8.4% on a $384,900 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,341 by year five. Five-year ROI measures 119.83% and total cumulative return in cash reaches $152,895. For financing, Ziffy Mortgage’s DSCR program evaluates $2,694/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1993

0.89 Acres lot

$N/A/sqft

No HOA