405 E Pierce StCouncil BluffsIA51503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Council Bluffs at 405 E Pierce St, Council Bluffs, IA, 51503 priced at $149,900 converts $1,312/mo rent into $338/mo cash flow after a $734/mo obligation. Total monthly income equals $1,312/mo, and annual cash flow totals $4,058/yr on $49,692 invested. Return on cash invested prints 28.08% in year one, and rental yield reads 10.5% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 147.14% and total cumulative return in cash sums $73,115. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,312/mo property income covering a $734/mo payment, not borrower’s personal income.
Condo
Built in 1970
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51503, Council Bluffs, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,228 (100%) |
| Owner Occupied HU | 10,261 (63.2%) |
| Renter Occupied HU | 4,873 (30.0%) |
| Vacant Housing Units | 1,094 ( 6.7%) |
| Median Home Value | $279,939 |
| Average Home Value | $335,167 |
Housing Distribution
Address Breakdown
Residential
15,841
Single Family
13,738
Multi-Family
2,103
Businesses
761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason M. James • Heartland Properties
Mls Name: SWIAR
Mls ID: #25-2504