405 Dolive AveDauphin IslandAL36528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dauphin Island at 405 Dolive Ave, Dauphin Island, AL, 36528 priced at $121,000 converts $2,390/mo rent into $1,495/mo cash flow after a $592/mo obligation. Total monthly income equals $2,390/mo, and annual cash flow totals $17,944/yr on $40,112 invested. Return on cash invested prints 64.64% in year one, and rental yield reads 23.7% against a $121,000 entry. Equity gained on principal adds $781/yr, while 5% annual appreciation compiles into $33,430 by year five. Five-year ROI reaches 344.42% and total cumulative return in cash sums $138,153. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,390/mo property income covering a $592/mo payment, not borrower’s personal income.
Single Family
Built in 1983
10,855 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36528, Dauphin Island, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,047 (100%) |
| Owner Occupied HU | 728 (35.6%) |
| Renter Occupied HU | 119 ( 5.8%) |
| Vacant Housing Units | 1,200 (58.6%) |
| Median Home Value | $377,397 |
| Average Home Value | $415,721 |
Housing Distribution
Address Breakdown
Residential
1,205
Single Family
1,113
Multi-Family
92
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Roberts Brothers
Mls ID: #7600476