4861 Dan Williams RdTheodoreAL36582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Theodore at 4861 Dan Williams Rd, Theodore, AL, 36582 with 5% annual appreciation on a $109,500 basis while $825/mo rent supports operations. Total monthly income totals $825/mo and a $536/mo payment preserves $172/mo for cash returns. Annual cash flow comes to $2,069/yr on $36,299 deployed, and return on cash invested reaches 25.61% in year one. Equity gained on principal adds $707/yr, and five-year appreciation sums $30,253 alongside rental yield of 9.04%. Five-year ROI measures 133.22% and total cumulative return in cash totals $48,359.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $825/mo property income versus a $536/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
3.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36582, Theodore, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,923 (100%) |
| Owner Occupied HU | 7,176 (65.7%) |
| Renter Occupied HU | 2,760 (25.3%) |
| Vacant Housing Units | 987 ( 9.0%) |
| Median Home Value | $209,041 |
| Average Home Value | $263,197 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
9,381
Multi-Family
757
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chenease Coleman • eXp Realty Southern Branch
Mls Name: GCMLS
Mls Provider:
Mls ID: #7496929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.