405 Commercial AveHildrethNE68947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hildreth at 405 Commercial Ave, Hildreth, NE, 68947 offers $1,180/mo rent that, after a $612/mo payment, leaves $336/mo cash flow. Total monthly income is $1,180/mo, and annual cash flow is $4,029/yr on $41,438 cash. Return on cash invested measures 29.63% in year one, and rental yield stands at 11.33% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 155.73% and total cumulative return in cash reaches $64,529. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,180/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1933
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68947, Hildreth, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 262 (100%) |
| Owner Occupied HU | 198 (75.6%) |
| Renter Occupied HU | 37 (14.1%) |
| Vacant Housing Units | 27 (10.3%) |
| Median Home Value | $179,348 |
| Average Home Value | $240,884 |
Housing Distribution
Address Breakdown
Residential
89
Single Family
89
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rusty Rhynalds • Rhynalds Auction & Realty
Mls Name: REALTORS of Greater Mid-Nebraska MLS
Mls ID: #20230413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.