405 Camden DrMarshallMN56258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 405 Camden Dr, Marshall, MN, 56258 priced at $184,600 converts $2,288/mo rent into $1,128/mo cash flow after a $904/mo obligation. Total monthly income equals $2,288/mo, and annual cash flow totals $13,536/yr on $61,195 invested. Return on cash invested prints 42.03% in year one, and rental yield reads 14.87% against a $184,600 entry. Equity gained on principal adds $1,191/yr, while 5% annual appreciation compiles into $51,002 by year five. Five-year ROI reaches 221.68% and total cumulative return in cash sums $135,657. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,288/mo property income covering a $904/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56258, Marshall, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,816 (100%) |
| Owner Occupied HU | 3,550 (52.1%) |
| Renter Occupied HU | 2,624 (38.5%) |
| Vacant Housing Units | 642 ( 9.4%) |
| Median Home Value | $242,724 |
| Average Home Value | $268,467 |
Housing Distribution
Address Breakdown
Residential
6,621
Single Family
4,936
Multi-Family
1,685
Businesses
699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices