Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockdale at 405 Boyd Ave, Rockdale, TX, 76567 at $161,860 posts ROI 19.36% with from $1,416/mo rent. Total monthly income equals $1,416/mo. Return on cash invested measures 19.36% and rental yield reads 10.5% at the current $161,860. Equity gained on principal adds $1,044/yr, and 5% annual appreciation supports $44,719 by year five. Five-year ROI prints 103.52% and total cumulative return in cash totals $55,545. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,416/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1953
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listing removed | $149,000 |
| 2025-05-18 | Listing removed | $1,300 |
| 2025-05-12 | Listed for sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $6164.12 | 43.54% | $161,860 | -3.16% |
| 2023-10-23 | $4294.25 | 93.39% | $167,150 | 114.24% |
| 2022-10-23 | $2220.57 | 50.60% | $78,020 | 60.01% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
