405 2nd AveAudubonIA50025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Audubon at 405 2nd Ave, Audubon, IA, 50025 priced at $107,000 converts $1,214/mo rent into $519/mo cash flow after a $524/mo obligation. Total monthly income equals $1,214/mo, and annual cash flow totals $6,226/yr on $35,471 invested. Return on cash invested prints 37.46% in year one, and rental yield reads 13.61% against a $107,000 entry. Equity gained on principal adds $690/yr, while 5% annual appreciation compiles into $29,562 by year five. Five-year ROI reaches 197.35% and total cumulative return in cash sums $70,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,214/mo property income covering a $524/mo payment, not borrower’s personal income.
Single Family
Built in 1971
600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50025, Audubon, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,088 (70.9%) |
| Renter Occupied HU | 264 (17.2%) |
| Vacant Housing Units | 183 (11.9%) |
| Median Home Value | $134,211 |
| Average Home Value | $237,137 |
Housing Distribution
Address Breakdown
Residential
1,366
Single Family
1,354
Multi-Family
12
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices