4049 Fairly RdSanta FeNM87507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Fe at 4049 Fairly Rd, Santa Fe, NM, 87507 priced at $475,315 converts $3,120/mo rent into $273/mo cash flow after a $2,326/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $3,275/yr on $157,567 invested. Return on cash invested prints 21.99% in year one, and rental yield reads 7.88% against a $475,315 entry. Equity gained on principal adds $3,067/yr, while 5% annual appreciation compiles into $131,321 by year five. Five-year ROI reaches 113.71% and total cumulative return in cash sums $179,170. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,326/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$173 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87507, Santa Fe, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,535 (100%) |
| Owner Occupied HU | 14,164 (60.2%) |
| Renter Occupied HU | 7,662 (32.6%) |
| Vacant Housing Units | 1,709 ( 7.3%) |
| Median Home Value | $401,100 |
| Average Home Value | $484,457 |
Housing Distribution
Address Breakdown
Residential
21,026
Single Family
17,810
Multi-Family
3,216
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rico Lopez • Homewise, Inc
Mls Name: SFARMLS
Mls Provider:
Mls ID: #202402485
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data exchange (IDX) program of SFAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.