4046 Maryan Ct, Nesbit, MS, 38651 | $337/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1366 sft

5645 Kaitlyn Dr E, Walls, MS, 38680

3 Bed
2 Bath
1624 sft

840 Garland St, Memphis, TN, 38107

3 Bed
2 Bath
1460 sft

4868 Water Fowl Ln, Memphis, TN, 38141

3 Bed
1 Bath
- sft

4079 Philwood Ave, Memphis, TN, 38122

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

106 Cedar Oaks Cir, Byhalia, MS, 38611

3 Bed
2 Bath
1455 sft

421 Country Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1455 sft

319 Flower Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1455 sft

430 Flower Garden Dr, Southaven, MS, 38671

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 4046 Maryan Ct, Nesbit, MS, 38651 priced at $309,900 pairs $2,260/mo rent with $337/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,260/mo, and annual cash flow comes to $4,048/yr on $102,732 invested. Return on cash invested is 23.85% in year one, and rental yield stands at 8.75% on a $309,900 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,620 by year five. Five-year ROI measures 124.02% and total cumulative return in cash reaches $127,404. For financing, Ziffy Mortgage’s DSCR program evaluates $2,260/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1993

0.27 Acres lot

$N/A/sqft

$312 annually HOA