4043 Ellery AveMoraineOH45439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moraine at 4043 Ellery Ave, Moraine, OH, 45439 generates $1,359/mo in rent and, after a $832/mo payment, leaves $241/mo in cash flow. Total monthly income is $1,359/mo, and annual cash flow is $2,890/yr on $56,355 invested. Return on cash invested sits at 25.04% in year one, and rental yield is 9.59% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 130.87% and total cumulative return in cash sums $73,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,359/mo property income rather than buyer’s personal income.
Single Family
Built in 1942
5,074 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45439, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,539 (100%) |
| Owner Occupied HU | 2,914 (52.6%) |
| Renter Occupied HU | 2,249 (40.6%) |
| Vacant Housing Units | 376 ( 6.8%) |
| Median Home Value | $134,075 |
| Average Home Value | $194,463 |
Housing Distribution
Address Breakdown
Residential
5,356
Single Family
4,636
Multi-Family
720
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices