127 Colgate Ave, Dayton, OH, 45417 | $165/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

6940 Ellen Dr, Dayton, OH, 45417

3 Bed
2 Bath
1004 sft

2316 Wyoming St, Dayton, OH, 45410

Investment Property+ 1 more

3 Bed
2 Bath
1240 sft

43 Knecht Dr, Dayton, OH, 45405

3 Bed
2 Bath
1547 sft

2710 Churchland Ave, Dayton, OH, 45406

Nearby investment properties with comparable prices

3 Bed
1 Bath
922 sft

246 N Delmar Ave, Dayton, OH, 45403

2 Bed
1 Bath
984 sft

3518 E 5th St, Dayton, OH, 45403

2 Bed
2 Bath
1280 sft

1313 Rona Village Blvd, Fairborn, OH, 45324

3 Bed
1 Bath
910 sft

2234 Gipsy Dr, Dayton, OH, 45414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 127 Colgate Ave, Dayton, OH, 45417 priced at $144,900 converts $1,118/mo rent into $165/mo cash flow after a $709/mo obligation. Total monthly income equals $1,118/mo, and annual cash flow totals $1,981/yr on $48,034 invested. Return on cash invested prints 24.03% in year one, and rental yield reads 9.26% against a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation compiles into $40,033 by year five. Five-year ROI reaches 125.59% and total cumulative return in cash sums $60,325. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,118/mo property income covering a $709/mo payment, not borrower’s personal income.

Single Family

Built in 1946

5,279 sqft lot

$N/A/sqft

No HOA