Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 4040 Fm 102 Rd, Wharton, TX, 77488 earns $43/mo cash flow from $2,886/mo rent with a $1,957/mo payment. Total monthly income totals $2,886/mo, and annual cash flow totals $511/yr on $132,567 capital. ROI tracks 20.29% on current figures, and rental yield reads 8.66% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 106.13% and total cumulative return in cash sums $140,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,886/mo property income instead of your personal income.
Single Family
Built in 1994
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $399,900 |
| 2024-12-17 | Pending sale | $399,900 |
| 2024-11-05 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $5355.12 | -21.45% | $437,615 | 10.00% |
| 2022-12-27 | $6817.82 | 1.36% | $397,832 | 10.00% |
| 2021-12-27 | $6726.39 | 6.77% | $361,665 | 10.00% |
Listed by: Ronald Linton • Coldwell Banker Realty - Houston Bay Area
Mls Name: HAR
Mls Provider:
Mls ID: #59159004
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
