Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winterset at 404 W Green St, Winterset, IA, 50273 priced at $335,000 converts $2,287/mo rent into $111/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,287/mo, and annual cash flow totals $1,332/yr on $111,053 invested. Return on cash invested prints 21.11% in year one, and rental yield reads 8.19% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 109.66% and total cumulative return in cash sums $121,784. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,287/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1947
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50273, Winterset, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,968 (100%) |
| Owner Occupied HU | 2,692 (67.8%) |
| Renter Occupied HU | 911 (23.0%) |
| Vacant Housing Units | 365 ( 9.2%) |
| Median Home Value | $228,438 |
| Average Home Value | $301,850 |
Residential
3,690
Single Family
3,511
Multi-Family
179
Businesses
308
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $335,000 |
| 2024-09-05 | Listed for sale | $350,000 |
| 2024-08-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $3904.00 | -0.15% | $335,300 | 96.20% |
| 2022-10-14 | $3910.00 | 0.57% | $170,900 | N/A |
| 2021-10-14 | $3888.00 | 2.59% | $170,900 | 8.16% |
Listed by: Randall Henry • Madison County Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #689741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
