Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shenandoah at 404 W Coal St, Shenandoah, PA, 17976 priced at $214,900 pairs $2,212/mo rent with $804/mo cash flow after a $1,052/mo payment. Total monthly income equals $2,212/mo, and annual cash flow comes to $9,644/yr on $71,239 invested. Return on cash invested is 33.45% in year one, and rental yield stands at 12.35% on a $214,900 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,373 by year five. Five-year ROI measures 175.92% and total cumulative return in cash reaches $125,322. For financing, Ziffy Mortgage’s DSCR program evaluates $2,212/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in N/A
2,536 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17976, Shenandoah, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,751 (51.8%) |
| Renter Occupied HU | 778 (23.0%) |
| Vacant Housing Units | 852 (25.2%) |
| Median Home Value | $57,944 |
| Average Home Value | $123,284 |
Residential
2,740
Single Family
2,643
Multi-Family
97
Businesses
190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vivian Minaya • Wychock Real Estate, LLC
Mls Name: Luzerne County AOR
Mls ID: #25-5537
