Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moultrie at 404 Swift Canteen Rd, Moultrie, GA, 31768 priced at $265,000 converts $2,680/mo rent into $1,067/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,680/mo, and annual cash flow totals $12,807/yr on $87,848 invested. Return on cash invested prints 34.49% in year one, and rental yield reads 12.14% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 180.92% and total cumulative return in cash sums $158,931. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,680/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 1986
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31768, Moultrie, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,116 (100%) |
| Owner Occupied HU | 5,296 (52.4%) |
| Renter Occupied HU | 3,762 (37.2%) |
| Vacant Housing Units | 1,058 (10.5%) |
| Median Home Value | $152,267 |
| Average Home Value | $211,605 |
Residential
9,240
Single Family
8,620
Multi-Family
620
Businesses
724
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Price change | $265,000 |
| 2024-07-24 | Listed for sale | $279,000 |
| 2021-06-02 | Sold | $151,515 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $1368.43 | 6.65% | $60,548 | 12.36% |
| 2022-09-16 | $1283.12 | 20.06% | $53,888 | 17.12% |
| 2021-09-16 | $1068.69 | -7.45% | $46,010 | 4.56% |
Listed by: Tori Fuller Murray • Birch & Pine Real Estate
Mls Name: Moultrie BOR
Mls ID: #912852
Disclaimer: Copyright Moultrie Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
