404 S 3rd StDavisOK73030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Davis rentals match the income profile of 404 S 3rd St, Davis, OK, 73030. Listed at $136,000, gross rent is $1,456/mo and net cash flow is $587/mo, a 12.84% yield well above national averages. DSCR 2.38 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $37,574 by year five with $1,253/yr in annual principal reduction, projecting $89,515 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 6.2% |
| Monthly Cash Flow | $587 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,456 |
| Total Monthly Debt Service | $814 |
| DSCR Ratio | 1.79x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73030, Davis, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,069 (100%) |
| Owner Occupied HU | 1,197 (57.9%) |
| Renter Occupied HU | 591 (28.6%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $161,489 |
| Average Home Value | $222,809 |
Housing Distribution
Address Breakdown
Residential
1,736
Single Family
1,722
Multi-Family
14
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73030, Davis, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,069 (100%) |
| Owner Occupied HU | 1,197 (57.9%) |
| Renter Occupied HU | 591 (28.6%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $161,489 |
| Average Home Value | $222,809 |
Housing Distribution
Address Breakdown
Residential
1,736
Single Family
1,722
Multi-Family
14
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Freehill • Pebbles Real Estate
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2531925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.